Staff Salaries

Annual remuneration for teachers and administrative staff

$500,000

Includes benefits

Utilities

Electricity, water, and internet expenses

$30,000

Estimated cost

Supplies

Classroom and office supplies

$20,000

General supplies for students and staff

Total

$550,000