Salaries

Staff wages for meal preparation and service

$120,000

Includes cooks and servers

Food Supplies

Purchase of raw ingredients and groceries

$75,000

Based on estimated student participation

Equipment

Upgrade and maintenance of kitchen appliances

$20,000

Annual allocation for new purchases

Total

$260,000